BUC Calculator

Details

BUC Purchase Price

$

Option to Purchase (OTP)

Legal Fees

$

Loan Tenure

Years

Loan To Value (%)

%
Total Investment
Loan Amount(75%)
$750,000
Cash / CPF
$277,600
- Down Payment (25%)
$250,000
- Legal Fees
$3,000
- Buyer Stamp Duty
$24,600
- Additional Buyer's Stamp Duty (ABSD)(0%)
$0
Total
$1,027,600

Buyers

Buyer 1

Buying Profile *

Singapore Citizen

Buying for *

First Property

Interest Timeline

1st Year(Total 2.0%)

Spread

%

SORA

%

2nd Year(Total 2.0%)

Spread

%

SORA

%

3rd Year(Total 2.0%)

Spread

%

SORA

%

4th Year(Total 2.0%)

Spread

%

SORA

%

Important Timeline

  • 08 Apr 2025 - Latest Date to Receive S&P from Developer

    Developer has maximum 14 days to send S&P to Purchaser. They usually send out earlier after the Purchaser's booking deposit cheque is cleared.

  • 29 Apr 2025 - Latest Date for Purchaser to Sign the S&P

    To exercise the OTP, Purchaser must sign & return the S&P to the Developer within 21 days of receiving them from the Developer.

  • 13 May 2025 - Latest Date to Pay Stamp Duty

    Stamp Duty must be paid within 14 days of signing the S&P.

Notes

1. CPF Requires 6-8 weeks to process the application for use of CPF funds. If insufficient time, this needs to be paid in cash.
2. For those that intent to use CPF funds for the 2nd property, they can only do so after setting aside the Basic Retirement Sum (BRS).

Project Investment Estimated Payment Timeline

PAY 5%> RECEIVE OTP

(CHEQUE / CASHIER’S ORDER-CO)
Enter Booking Date
Deposit Amount (5%)
$
Cancellation Penalty (1.25%)
$
Refundable (3.75%)
$

RECEIVE S&P

* 3 Days from Booking

EXERCISE S&P

* 21 Days from Receive S&P

PAY STAMP DUTY

(CHEQUE / CO / CPF)
* 14 Days from Exercise S&P
BSD + ABSD, If Applicable
$
BSD
$
ABSD
$

PAY 15%

(CHEQUE / CO / CPF)
* 8 Weeks from Booking
Sum of 20% + SD
$
Total Outlay
$

PAY 5% + 5% LOAN?

(CHEQUE / CO / CPF / CASH / CPF / LOAN)
Enter Launch Date
Est. Foundation Stage
* 6 Months From Launch
Foundation Stage Top Up
$
Cash CPF for LTV 75% to 70%
Additional Top Up
$
Total Cash/CPF
$
(Cash/CPF for LTV below 70%)

BUC Results

Purchase Price

$1,000,000

Booking Fee (5%)

$50,000

Completion (15% Cash/CPF)

$150,000

Investment Entry Period

Year 1 - Completion of Foundation
DescriptionAmount%TypeEst. InterestEst. PrincipalEst. Monthly InstallmentAmortisationTotal Interest * No of monthsInterest RatePeriod (months)Cumulative DisbursedCumulative Total InterestEst. Cumulative Principal
YearsPercentageNo of monthsStart MonthEnd Month
Completion of Foundation$50,000$05%0%Cash or CPFLoan Disbursed-$0-$0-$0-$0-Year 1-2.0%-
--$0$0-$0-$0
Completion of Reinforced Concrete$010%Loan Disbursed$0$0$0$0Year 12.0%$0$0$0
Completion of Brick Wall$05%Loan Disbursed$0$0$0$0Year 22.0%$0$0$0
Completion of Ceiling / Roofing$05%Loan Disbursed$0$0$0$0Year 22.0%$0$0$0
Completion of Electrical Wiring / Plumbing$05%Loan Disbursed$0$0$0$0Year 22.0%$0$0$0
Completion of Roads / Car Parks / Drainage$05%Loan Disbursed$0$0$0$0Year 22.0%$0$0$0
Issuance of Temporary Occupation Permit$025%Loan Disbursed$0$0$0$0Year 32.0%$0$0$0
Certificate of Statutory Completion$015%Loan Disbursed$0$0$0$0Year 42.0%$0$0$0